$954,990
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
955 sq ft
Exposure
East
Floor Range: | Unit Number: E1, E2, E3, E4, E5
Launch Price
$889,990
$932/sq ft
Nov 5, 2021
Current Price
$954,990
$1,000/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Nov 5, 2021 | $889,990 | $932/sq ft |
| Jan 24, 2022 | $954,990 ▲ $65,000 | $1,000/sq ft ▲ $68/sqft |
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $954,990
(15% + 5%) $5,000.00 On Signing 5% - 30 days 2.5% - 60 days 2.5% - 90 days 2.5% - 150 days 2.5% - 180 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| 5% - 30 days | 5% | $47,750 | $52,750 | Jun 1, 2026 |
| 2.5% - 60 days | 2.5% | $23,875 | $76,624 | Jul 1, 2026 |
| 2.5% - 90 days | 2.5% | $23,875 | $100,499 | Jul 31, 2026 |
| 2.5% - 150 days | 2.5% | $23,875 | $124,374 | Sep 29, 2026 |
| 2.5% - 180 days | 2.5% | $23,875 | $148,249 | Oct 29, 2026 |
| 5% - Occupancy | 5% | $47,750 | $195,998 | At Occupancy |
| Total Deposit | 20.5% | $195,998 |
955 sq ft × $0.30/sq ft = $287/mo
| Monthly Mortgage (P&I) | $4,050 |
| Property Tax (est.) | $517 |
| Maintenance Fees | $287 |
| Total Monthly Cost | $4,854 |
| Est. Rental IncomeBeta | −$2,775 |
| Net Monthly Cost | −$2,079 |
Down payment: $190,998 (20%) · Mortgage: $763,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
