$499,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
533 sq ft
Exposure
South

Floor Range: 1 | Unit Number: 02
Floor Range: 2-5 | Unit Number: 11
Floor Range: 6-11 | Unit Number: 10
Launch Price
$499,900
$938/sq ft
Sep 8, 2023
Current Price
$499,900
$938/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $499,900
(10% + 5%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 90 days 2.5% - 270 days 2.5% - 540 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $7,498 | $12,498 | May 9, 2026 |
| 2.5% - 90 days | 2.5% | $12,498 | $24,995 | Jul 8, 2026 |
| 2.5% - 270 days | 2.5% | $12,498 | $37,493 | Jan 4, 2027 |
| 2.5% - 540 days | 2.5% | $12,498 | $49,990 | Oct 1, 2027 |
| 5% - Occupancy | 5% | $24,995 | $74,985 | At Occupancy |
| Total Deposit | 15.0% | $74,985 |
533 sq ft × $0.66/sq ft = $352/mo
Add-ons
| Monthly Mortgage (P&I) | $2,120 |
| Property Tax (est.) | $271 |
| Maintenance Fees | $352 |
| Total Monthly Cost | $2,743 |
| Est. Rental IncomeBeta | −$1,775 |
| Net Monthly Cost | −$968 |
Down payment: $99,980 (20%) · Mortgage: $399,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).