$539,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
564 sq ft
Exposure
North
Floor Range: 1-4
Launch Price
$489,900
$869/sq ft
Aug 25, 2022
Current Price
$539,900
$957/sq ft
Deposit breakdown for this unit priced at $539,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 365 days 2.5% - 450 days 2.5% - 540 days 5% - Occupancy
| Milestone |
|---|
| Rate |
|---|
| Amount | Cumulative |
|---|
| Due Date |
|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $16,995 | $26,995 | May 19, 2026 |
| 2.5% - 180 days | 2.5% | $13,498 | $40,493 | Oct 16, 2026 |
| 2.5% - 365 days | 2.5% | $13,498 | $53,990 | Apr 19, 2027 |
| 2.5% - 450 days | 2.5% | $13,498 | $67,488 | Jul 13, 2027 |
| 2.5% - 540 days | 2.5% | $13,498 | $80,985 | Oct 11, 2027 |
| 5% - Occupancy | 5% | $26,995 | $107,980 | At Occupancy |
| Total Deposit | 20.0% | $107,980 |
564 sq ft × $0.55/sq ft = $310/mo
Add-ons
| Monthly Mortgage (P&I) | $2,289 |
| Property Tax (est.) | $292 |
| Maintenance Fees | $310 |
| Total Monthly Cost | $2,892 |
Down payment: $107,980 (20%) · Mortgage: $431,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.