$1,375,000
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
1425 sq ft
Exposure
North

Floor Range: 20-21 | Unit Number: 01
Launch Price
$1,225,000
$860/sq ft
May 18, 2021
Current Price
$1,375,000
$965/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,375,000
(15% + 15%) $20,000.00 On Signing $20,000.00 - 180 days Balance to 15% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $20,000.00 On Signing | $20,000.00 | $20,000 | $20,000 | On Signing |
| $20,000.00 - 180 days | $20,000.00 | $20,000 | $40,000 | Oct 6, 2026 |
| Balance to 15% - Occupancy | Balance to 15% | $166,250 | $206,250 | At Occupancy |
| Total Deposit | 15.0% | $206,250 |
1,425 sq ft × $0.88/sq ft = $1,254/mo
| Monthly Mortgage (P&I) | $5,831 |
| Property Tax (est.) | $745 |
| Maintenance Fees | $1,254 |
| Total Monthly Cost | $7,829 |
| Est. Rental IncomeBeta | −$5,150 |
| Net Monthly Cost | −$2,679 |
Down payment: $275,000 (20%) · Mortgage: $1,100,000
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).