$953,990
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
797 sq ft
Exposure
East

Floor Range: 7-8 | Unit Number: 15
Launch Price
$938,990
$1,178/sq ft
May 23, 2023
Current Price
$953,990
$1,197/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $953,990
(5% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $42,700 | $47,700 | May 9, 2026 |
| 5% - Occupancy | 5% | $47,700 | $95,399 | At Occupancy |
| Total Deposit | 10.0% | $95,399 |
797 sq ft × $0.65/sq ft = $518/mo
Add-ons
| Monthly Mortgage (P&I) | $4,045 |
| Property Tax (est.) | $517 |
| Maintenance Fees | $518 |
| Total Monthly Cost | $5,080 |
| Est. Rental IncomeBeta | −$2,650 |
| Net Monthly Cost | −$2,430 |
Down payment: $190,798 (20%) · Mortgage: $763,192
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).