$649,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
695 sq ft
Exposure
South

Floor Range: 2-5 | Unit Number: 12
Launch Price
$649,900
$935/sq ft
Jul 15, 2022
Current Price
$649,900
$935/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $649,900
(10% + 10%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $27,495 | $32,495 | May 9, 2026 |
| 5% - 90 days | 5% | $32,495 | $64,990 | Jul 8, 2026 |
| 10% - Occupancy | 10% | $64,990 | $129,980 | At Occupancy |
| Total Deposit | 20.0% | $129,980 |
695 sq ft × $0.45/sq ft = $313/mo
Add-ons
| Monthly Mortgage (P&I) | $2,756 |
| Property Tax (est.) | $352 |
| Maintenance Fees | $313 |
| Total Monthly Cost | $3,421 |
| Est. Rental IncomeBeta | −$2,225 |
| Net Monthly Cost | −$1,196 |
Down payment: $129,980 (20%) · Mortgage: $519,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).