$614,900
Bedrooms
2 Bed
Bathrooms
2.0
Size
639 sq ft
Exposure
East

Floor Range: 3-26 | Unit Number: 10
Launch Price
$664,900
$1,041/sq ft
Jun 6, 2023
Current Price
$614,900
$962/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $614,900
(15% + 5%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 60 days 2.5% - 120 days 2.5% - 180 days 5% - 1095 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $10,373 | $15,373 | May 9, 2026 |
| 2.5% - 60 days | 2.5% | $15,373 | $30,745 | Jun 8, 2026 |
| 2.5% - 120 days | 2.5% | $15,373 | $46,118 | Aug 7, 2026 |
| 2.5% - 180 days | 2.5% | $15,373 | $61,490 | Oct 6, 2026 |
| 5% - 1095 days | 5% | $30,745 | $92,235 | Apr 8, 2029 |
| 5% - Occupancy | 5% | $30,745 | $122,980 | At Occupancy |
| Total Deposit | 20.0% | $122,980 |
639 sq ft × $0.69/sq ft = $441/mo
Add-ons
| Monthly Mortgage (P&I) | $2,607 |
| Property Tax (est.) | $333 |
| Maintenance Fees | $441 |
| Total Monthly Cost | $3,381 |
| Est. Rental IncomeBeta | −$1,525 |
| Net Monthly Cost | −$1,856 |
Down payment: $122,980 (20%) · Mortgage: $491,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).