$429,900
Bedrooms
Studio
Bathrooms
1.0
Size
369 sq ft
Exposure
South

Floor Range: 10-31 | Unit Number: 06
Launch Price
$454,990
$1,233/sq ft
Aug 19, 2022
Current Price
$429,900
$1,165/sq ft
Similar Studio condo units nearby
Deposit breakdown for this unit priced at $429,900
(10% + 10%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 90 days 2.5% - Jan 7, 2026 2.5% - May 7, 2026 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $5,748 | $10,748 | May 9, 2026 |
| 2.5% - 90 days | 2.5% | $10,748 | $21,495 | Jul 8, 2026 |
| 2.5% - Jan 7, 2026 | 2.5% | $10,748 | $32,243 | Jul 23, 57496 |
| 2.5% - May 7, 2026 | 2.5% | $10,748 | $42,990 | Aug 27, 57497 |
| 10% - Occupancy | 10% | $42,990 | $85,980 | At Occupancy |
| Total Deposit | 20.0% | $85,980 |
369 sq ft × $0.61/sq ft = $225/mo
Add-ons
| Monthly Mortgage (P&I) | $1,823 |
| Property Tax (est.) | $233 |
| Maintenance Fees | $225 |
| Total Monthly Cost | $2,281 |
| Est. Rental IncomeBeta | −$1,375 |
| Net Monthly Cost | −$906 |
Down payment: $85,980 (20%) · Mortgage: $343,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).