$549,990
Bedrooms
3 Bed
Bathrooms
1.5
Size
1274 sq ft
Exposure
0
Current Price
$549,990
$432/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Oct 28, 2023 | $549,990 | $432/sq ft |
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at
$15,000.00 On Signing $15,000.00 - 30 days $1,000.00 - 60 days $1,000.00 - 90 days $1,000.00 - 120 days $1,000.00 - 150 days $1,000.00 - 180 days $1,000.00 - 210 days $5,000.00 - 240 days $1,000.00 - 270 days $1,000.00 - 300 days $1,000.00 - 330 days $1,000.00 - 360 days $1,000.00 - 390 days $1,000.00 - 420 days $5,000.00 - 450 days $1,000.00 - 480 days $1,000.00 - 510 days $1,000.00 - 540 days $1,000.00 - 570 days $1,000.00 - 600 days $1,000.00 - 630 days $5,000.00 - 660 days $1,000.00 - 690 days $1,000.00 - 720 days $1,000.00 - 750 days $1,000.00 - 780 days $1,000.00 - 810 days $12,000.00 - 840 days
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $15,000.00 On Signing | $15,000.00 | $15,000 | $15,000 | On Signing |
| $15,000.00 - 30 days | $15,000.00 | $15,000 | $30,000 | Jun 2, 2026 |
| $1,000.00 - 60 days | $1,000.00 | $1,000 | $31,000 | Jul 2, 2026 |
| $1,000.00 - 90 days | $1,000.00 | $1,000 | $32,000 | Aug 1, 2026 |
| $1,000.00 - 120 days | $1,000.00 | $1,000 | $33,000 | Aug 31, 2026 |
| $1,000.00 - 150 days | $1,000.00 | $1,000 | $34,000 | Sep 30, 2026 |
| $1,000.00 - 180 days | $1,000.00 | $1,000 | $35,000 | Oct 30, 2026 |
| $1,000.00 - 210 days | $1,000.00 | $1,000 | $36,000 | Nov 29, 2026 |
| $5,000.00 - 240 days | $5,000.00 | $5,000 | $41,000 | Dec 29, 2026 |
| $1,000.00 - 270 days | $1,000.00 | $1,000 | $42,000 | Jan 28, 2027 |
| $1,000.00 - 300 days | $1,000.00 | $1,000 | $43,000 | Feb 27, 2027 |
| $1,000.00 - 330 days | $1,000.00 | $1,000 | $44,000 | Mar 29, 2027 |
| $1,000.00 - 360 days | $1,000.00 | $1,000 | $45,000 | Apr 28, 2027 |
| $1,000.00 - 390 days | $1,000.00 | $1,000 | $46,000 | May 28, 2027 |
| $1,000.00 - 420 days | $1,000.00 | $1,000 | $47,000 | Jun 27, 2027 |
| $5,000.00 - 450 days | $5,000.00 | $5,000 | $52,000 | Jul 27, 2027 |
| $1,000.00 - 480 days | $1,000.00 | $1,000 | $53,000 | Aug 26, 2027 |
| $1,000.00 - 510 days | $1,000.00 | $1,000 | $54,000 | Sep 25, 2027 |
| $1,000.00 - 540 days | $1,000.00 | $1,000 | $55,000 | Oct 25, 2027 |
| $1,000.00 - 570 days | $1,000.00 | $1,000 | $56,000 | Nov 24, 2027 |
| $1,000.00 - 600 days | $1,000.00 | $1,000 | $57,000 | Dec 24, 2027 |
| $1,000.00 - 630 days | $1,000.00 | $1,000 | $58,000 | Jan 23, 2028 |
| $5,000.00 - 660 days | $5,000.00 | $5,000 | $63,000 | Feb 22, 2028 |
| $1,000.00 - 690 days | $1,000.00 | $1,000 | $64,000 | Mar 23, 2028 |
| $1,000.00 - 720 days | $1,000.00 | $1,000 | $65,000 | Apr 22, 2028 |
| $1,000.00 - 750 days | $1,000.00 | $1,000 | $66,000 | May 22, 2028 |
| $1,000.00 - 780 days | $1,000.00 | $1,000 | $67,000 | Jun 21, 2028 |
| $1,000.00 - 810 days | $1,000.00 | $1,000 | $68,000 | Jul 21, 2028 |
| $12,000.00 - 840 days | $12,000.00 | $12,000 | $80,000 | Aug 20, 2028 |
| Total Deposit | 14.5% | $80,000 |
1,274 sq ft × $0.00/sq ft = $0/mo
| Monthly Mortgage (P&I) | $2,332 |
| Property Tax (est.) | $298 |
| Maintenance Fees | $0 |
| Total Monthly Cost | $2,630 |
| Est. Rental IncomeBeta | −$3,375 |
| Net Monthly Cost | $745surplus |
Down payment: $109,998 (20%) · Mortgage: $439,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
