$654,990
Bedrooms
3 Bed
Bathrooms
1.5
Size
1308 sq ft
Exposure
North
Launch Price
$614,990
$470/sq ft
May 29, 2023
Current Price
$654,990
$501/sq ft
Deposit breakdown for this unit priced at $654,990
(10%) $15,000.00 On Signing $15,000.00 - 60 days $3,000.00 - 90 days $3,000.00 - 120 days $3,000.00 - 150 days $3,000.00 - 180 days $3,000.00 - 210 days $3,000.00 - 240 days $3,000.00 - 270 days $3,000.00 - 300 days $3,000.00 - 330 days $3,000.00 - 360 days $3,000.00 - 390 days $3,000.00 - 420 days Balance to 10% - 450 days
| Milestone | Rate | Amount |
|---|
| Cumulative |
|---|
| Due Date |
|---|
| $15,000.00 On Signing | $15,000.00 | $15,000 | $15,000 | On Signing |
| $15,000.00 - 60 days | $15,000.00 | $15,000 | $30,000 | Jun 8, 2026 |
| $3,000.00 - 90 days | $3,000.00 | $3,000 | $33,000 | Jul 8, 2026 |
| $3,000.00 - 120 days | $3,000.00 | $3,000 | $36,000 | Aug 7, 2026 |
| $3,000.00 - 150 days | $3,000.00 | $3,000 | $39,000 | Sep 6, 2026 |
| $3,000.00 - 180 days | $3,000.00 | $3,000 | $42,000 | Oct 6, 2026 |
| $3,000.00 - 210 days | $3,000.00 | $3,000 | $45,000 | Nov 5, 2026 |
| $3,000.00 - 240 days | $3,000.00 | $3,000 | $48,000 | Dec 5, 2026 |
| $3,000.00 - 270 days | $3,000.00 | $3,000 | $51,000 | Jan 4, 2027 |
| $3,000.00 - 300 days | $3,000.00 | $3,000 | $54,000 | Feb 3, 2027 |
| $3,000.00 - 330 days | $3,000.00 | $3,000 | $57,000 | Mar 5, 2027 |
| $3,000.00 - 360 days | $3,000.00 | $3,000 | $60,000 | Apr 4, 2027 |
| $3,000.00 - 390 days | $3,000.00 | $3,000 | $63,000 | May 4, 2027 |
| $3,000.00 - 420 days | $3,000.00 | $3,000 | $66,000 | Jun 3, 2027 |
| Balance to 10% - 450 days | Balance to 10% | $0 | $66,000 | Jul 3, 2027 |
| Total Deposit | 10.1% | $66,000 |
1,308 sq ft × $0.00/sq ft = $0/mo
| Monthly Mortgage (P&I) | $2,777 |
| Property Tax (est.) | $355 |
| Maintenance Fees | $0 |
| Total Monthly Cost | $3,132 |
Down payment: $130,998 (20%) · Mortgage: $523,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.