$915,900
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
752 sq ft
Exposure
North East

Floor Range: 7-13 | Unit Number: 04
Launch Price
$870,900
$1,158/sq ft
Mar 29, 2023
Current Price
$915,900
$1,218/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $915,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 365 days 5% - May 15, 2027 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $35,795 | $45,795 | May 11, 2026 |
| 5% - 365 days | 5% | $45,795 | $91,590 | Apr 11, 2027 |
| 5% - May 15, 2027 | 5% | $45,795 | $137,385 | Jan 23, 57525 |
| 5% - Occupancy | 5% | $45,795 | $183,180 | At Occupancy |
| Total Deposit | 20.0% | $183,180 |
752 sq ft × $0.67/sq ft = $504/mo
Add-ons
| Monthly Mortgage (P&I) | $3,884 |
| Property Tax (est.) | $496 |
| Maintenance Fees | $504 |
| Total Monthly Cost | $4,884 |
| Est. Rental IncomeBeta | −$2,075 |
| Net Monthly Cost | −$2,809 |
Down payment: $183,180 (20%) · Mortgage: $732,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).