$928,900
Bedrooms
2 Bed
Bathrooms
2.0
Size
779 sq ft
Exposure
North West

Floor Range: 7-15 | Unit Number: 02
Launch Price
$898,900
$1,154/sq ft
Apr 19, 2023
Current Price
$928,900
$1,192/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $928,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 365 days 5% - May 15, 2027 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $36,445 | $46,445 | May 11, 2026 |
| 5% - 365 days | 5% | $46,445 | $92,890 | Apr 11, 2027 |
| 5% - May 15, 2027 | 5% | $46,445 | $139,335 | Jan 23, 57525 |
| 5% - Occupancy | 5% | $46,445 | $185,780 | At Occupancy |
| Total Deposit | 20.0% | $185,780 |
779 sq ft × $0.67/sq ft = $522/mo
Add-ons
| Monthly Mortgage (P&I) | $3,939 |
| Property Tax (est.) | $503 |
| Maintenance Fees | $522 |
| Total Monthly Cost | $4,964 |
| Est. Rental IncomeBeta | −$2,800 |
| Net Monthly Cost | −$2,164 |
Down payment: $185,780 (20%) · Mortgage: $743,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).