$869,900
Bedrooms
2 Bed
Bathrooms
2.0
Size
1042 sq ft
Exposure
North

Floor Range: 1-4
Launch Price
$854,900
$820/sq ft
Mar 8, 2022
Current Price
$869,900
$835/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $869,900
(37.5% + 20%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 90 days 2.5% - 120 days 2.5% - 210 days 2.5% - 270 days 2.5% - 365 days Balance to 20% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $33,495 | $43,495 | May 19, 2026 |
| 2.5% - 90 days | 2.5% | $21,748 | $65,243 | Jul 18, 2026 |
| 2.5% - 120 days | 2.5% | $21,748 | $86,990 | Aug 17, 2026 |
| 2.5% - 210 days | 2.5% | $21,748 | $108,738 | Nov 15, 2026 |
| 2.5% - 270 days | 2.5% | $21,748 | $130,485 | Jan 14, 2027 |
| 2.5% - 365 days | 2.5% | $21,748 | $152,233 | Apr 19, 2027 |
| Balance to 20% - Occupancy | Balance to 20% | $21,748 | $173,980 | At Occupancy |
| Total Deposit | 20.0% | $173,980 |
1,042 sq ft × $0.49/sq ft = $511/mo
| Monthly Mortgage (P&I) | $3,689 |
| Property Tax (est.) | $471 |
| Maintenance Fees | $511 |
| Total Monthly Cost | $4,671 |
| Est. Rental IncomeBeta | −$2,625 |
| Net Monthly Cost | −$2,046 |
Down payment: $173,980 (20%) · Mortgage: $695,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).