$620,990
Bedrooms
1 Bed + Den
Bathrooms
2.0
Size
658 sq ft
Exposure
West

Floor Range: 2-14 | Unit Number: 02
Launch Price
$620,990
$944/sq ft
Sep 18, 2024
Current Price
$620,990
$944/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $620,990
(10% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 240 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $26,050 | $31,050 | May 9, 2026 |
| 2.5% - 120 days | 2.5% | $15,525 | $46,574 | Aug 7, 2026 |
| 2.5% - 240 days | 2.5% | $15,525 | $62,099 | Dec 5, 2026 |
| 5% - Occupancy | 5% | $31,050 | $93,149 | At Occupancy |
| Total Deposit | 15.0% | $93,149 |
658 sq ft × $0.56/sq ft = $368/mo
Add-ons
| Monthly Mortgage (P&I) | $2,633 |
| Property Tax (est.) | $336 |
| Maintenance Fees | $368 |
| Total Monthly Cost | $3,338 |
| Est. Rental IncomeBeta | −$1,375 |
| Net Monthly Cost | −$1,963 |
Down payment: $124,198 (20%) · Mortgage: $496,792
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).