$1,296,900
Bedrooms
3 Bed
Bathrooms
2.0
Size
1235 sq ft
Exposure
North

Floor Range: 33-34 | Unit Number: 01
Launch Price
$1,168,900
$946/sq ft
Aug 11, 2020
Current Price
$1,296,900
$1,050/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,296,900
(5% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $59,845 | $64,845 | May 9, 2026 |
| 5% - Occupancy | 5% | $64,845 | $129,690 | At Occupancy |
| Total Deposit | 10.0% | $129,690 |
1,235 sq ft × $0.59/sq ft = $729/mo
Add-ons
| Monthly Mortgage (P&I) | $5,499 |
| Property Tax (est.) | $702 |
| Maintenance Fees | $729 |
| Total Monthly Cost | $6,931 |
| Est. Rental IncomeBeta | −$3,625 |
| Net Monthly Cost | −$3,306 |
Down payment: $259,380 (20%) · Mortgage: $1,037,520
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).