$546,990
Bedrooms
Studio
Bathrooms
1.0
Size
479 sq ft
Exposure
South
Floor Range: 1
Current Price
$546,990
$1,142/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Nov 21, 2024 | $546,990 | $1,142/sq ft |
Similar Studio condo units nearby
Deposit breakdown for this unit priced at $546,990
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 180 days 5% - 450 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $17,350 | $27,350 | May 31, 2026 |
| 5% - 180 days | 5% | $27,350 | $54,699 | Oct 28, 2026 |
| 5% - 450 days | 5% | $27,350 | $82,049 | Jul 25, 2027 |
| 5% - Occupancy | 5% | $27,350 | $109,398 | At Occupancy |
| Total Deposit | 20.0% | $109,398 |
479 sq ft × $0.50/sq ft = $240/mo
Add-ons
| Monthly Mortgage (P&I) | $2,319 |
| Property Tax (est.) | $296 |
| Maintenance Fees | $240 |
| Total Monthly Cost | $2,856 |
| Est. Rental IncomeBeta | −$1,800 |
| Net Monthly Cost | −$1,056 |
Down payment: $109,398 (20%) · Mortgage: $437,592
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
