$1,485,900
Bedrooms
3 Bed
Bathrooms
2.0
Size
1213 sq ft
Exposure
East

Floor Range: 7 | Unit Number: 04
Current Price
$1,485,900
$1,225/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Sep 10, 2023 | $1,485,900 | $1,225/sq ft |
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,485,900
(8% + 2%) $5,000.00 On Signing Balance to 2% - 30 days 2% - 90 days 2% - 180 days 2% - 360 days 2% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2% - 30 days | Balance to 2% | $24,718 | $29,718 | May 11, 2026 |
| 2% - 90 days | 2% | $29,718 | $59,436 | Jul 10, 2026 |
| 2% - 180 days | 2% | $29,718 | $89,154 | Oct 8, 2026 |
| 2% - 360 days | 2% | $29,718 | $118,872 | Apr 6, 2027 |
| 2% - Occupancy | 2% | $29,718 | $148,590 | At Occupancy |
| Total Deposit | 10.0% | $148,590 |
1,213 sq ft × $0.65/sq ft = $788/mo
Add-ons
| Monthly Mortgage (P&I) | $6,301 |
| Property Tax (est.) | $805 |
| Maintenance Fees | $788 |
| Total Monthly Cost | $7,894 |
| Est. Rental IncomeBeta | −$2,800 |
| Net Monthly Cost | −$5,094 |
Down payment: $297,180 (20%) · Mortgage: $1,188,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).