$2,480,900
Bedrooms
2 Bed + Den
Bathrooms
2.5
Size
1435 sq ft
Exposure
South East

Floor Range: 62-PH | Unit Number: 07
Launch Price
$2,479,900
$1,728/sq ft
Nov 17, 2021
Current Price
$2,480,900
$1,729/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $2,480,900
(10% + 10%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 365 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $114,045 | $124,045 | May 9, 2026 |
| 2.5% - 180 days | 2.5% | $62,023 | $186,068 | Oct 6, 2026 |
| 2.5% - 365 days | 2.5% | $62,023 | $248,090 | Apr 9, 2027 |
| 10% - Occupancy | 10% | $248,090 | $496,180 | At Occupancy |
| Total Deposit | 20.0% | $496,180 |
1,435 sq ft × $0.49/sq ft = $703/mo
Add-ons
| Monthly Mortgage (P&I) | $10,520 |
| Property Tax (est.) | $1,344 |
| Maintenance Fees | $703 |
| Total Monthly Cost | $12,567 |
| Est. Rental IncomeBeta | −$5,575 |
| Net Monthly Cost | −$6,992 |
Down payment: $496,180 (20%) · Mortgage: $1,984,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).