$1,054,900
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
1000 sq ft
Exposure
South East

Floor Range: 33-35
Launch Price
$1,029,900
$1,030/sq ft
Jul 29, 2021
Current Price
$1,054,900
$1,055/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,054,900
(5% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $47,745 | $52,745 | May 9, 2026 |
| 5% - Occupancy | 5% | $52,745 | $105,490 | At Occupancy |
| Total Deposit | 10.0% | $105,490 |
1,000 sq ft × $0.65/sq ft = $650/mo
| Monthly Mortgage (P&I) | $4,473 |
| Property Tax (est.) | $571 |
| Maintenance Fees | $650 |
| Total Monthly Cost | $5,695 |
| Est. Rental IncomeBeta | −$3,100 |
| Net Monthly Cost | −$2,595 |
Down payment: $210,980 (20%) · Mortgage: $843,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).