$643,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
494 sq ft
Exposure
North East

Floor Range: 11 | Unit Number: 14
Floor Range: 15 | Unit Number: 15
Floor Range: 36 | Unit Number: 13
Launch Price
$642,900
$1,301/sq ft
Sep 26, 2023
Current Price
$643,900
$1,303/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $643,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - May 1, 2026 2.5% - 760 days 2.5% - 1125 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $22,195 | $32,195 | May 9, 2026 |
| 5% - May 1, 2026 | 5% | $32,195 | $64,390 | Aug 21, 57497 |
| 2.5% - 760 days | 2.5% | $16,098 | $80,488 | May 8, 2028 |
| 2.5% - 1125 days | 2.5% | $16,098 | $96,585 | May 8, 2029 |
| 5% - Occupancy | 5% | $32,195 | $128,780 | At Occupancy |
| Total Deposit | 20.0% | $128,780 |
494 sq ft × $0.69/sq ft = $341/mo
Add-ons
| Monthly Mortgage (P&I) | $2,730 |
| Property Tax (est.) | $349 |
| Maintenance Fees | $341 |
| Total Monthly Cost | $3,420 |
| Est. Rental IncomeBeta | −$1,575 |
| Net Monthly Cost | −$1,845 |
Down payment: $128,780 (20%) · Mortgage: $515,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).