$821,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
789 sq ft
Exposure
South

Floor Range: 1 | Unit Number: 03, 06
Floor Range: 2 | Unit Number: 04, 07
Floor Range: 3-17 | Unit Number: 05, 08
1 sale listing for this same model in the building
(Sign-in required)
1 lease listing for this same model in the building
Launch Price
$505,900
$641/sq ft
May 30, 2019
Current Price
$821,900
$1,042/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $821,900
(15% + 5%) $5,000.00 On Signing Balance to 5% - 10 days 5% - 60 days 5% - 120 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 10 days | Balance to 5% | $36,095 | $41,095 | Apr 19, 2026 |
| 5% - 60 days | 5% | $41,095 | $82,190 | Jun 8, 2026 |
| 5% - 120 days | 5% | $41,095 | $123,285 | Aug 7, 2026 |
| 5% - Occupancy | 5% | $41,095 | $164,380 | At Occupancy |
| Total Deposit | 20.0% | $164,380 |
789 sq ft × $0.59/sq ft = $466/mo
Add-ons
| Monthly Mortgage (P&I) | $3,485 |
| Property Tax (est.) | $445 |
| Maintenance Fees | $466 |
| Total Monthly Cost | $4,396 |
| Est. Rental IncomeBeta | −$2,625 |
| Net Monthly Cost | −$1,771 |
Down payment: $164,380 (20%) · Mortgage: $657,520
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).