$574,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
807 sq ft
Exposure
North
Floor Range: 1 | Unit Number: 02
Launch Price
$559,900
$694/sq ft
Apr 8, 2024
Current Price
$574,900
$712/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $574,900
(10% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $23,745 | $28,745 | May 19, 2026 |
| 2.5% - 180 days | 2.5% | $14,373 | $43,118 | Oct 16, 2026 |
| 2.5% - 365 days | 2.5% | $14,373 | $57,490 | Apr 19, 2027 |
| 5% - Occupancy | 5% | $28,745 | $86,235 | At Occupancy |
| Total Deposit | 15.0% | $86,235 |
807 sq ft × $0.28/sq ft = $226/mo
Add-ons
| Monthly Mortgage (P&I) | $2,438 |
| Property Tax (est.) | $311 |
| Maintenance Fees | $226 |
| Total Monthly Cost | $2,975 |
| Est. Rental IncomeBeta | −$1,825 |
| Net Monthly Cost | −$1,150 |
Down payment: $114,980 (20%) · Mortgage: $459,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
