$780,990
Bedrooms
2 Bed
Bathrooms
2.0
Size
725 sq ft
Exposure
East

Floor Range: 3-5, 9 | Unit Number: 05
Floor Range: 6-8 | Unit Number: 06
Launch Price
$780,990
$1,077/sq ft
Sep 12, 2023
Current Price
$780,990
$1,077/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $780,990
(10% + 5%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 90 days 2.5% - 180 days 2.5% - 240 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $14,525 | $19,525 | May 9, 2026 |
| 2.5% - 90 days | 2.5% | $19,525 | $39,050 | Jul 8, 2026 |
| 2.5% - 180 days | 2.5% | $19,525 | $58,574 | Oct 6, 2026 |
| 2.5% - 240 days | 2.5% | $19,525 | $78,099 | Dec 5, 2026 |
| 5% - Occupancy | 5% | $39,050 | $117,149 | At Occupancy |
| Total Deposit | 15.0% | $117,149 |
725 sq ft × $0.63/sq ft = $457/mo
Add-ons
| Monthly Mortgage (P&I) | $3,312 |
| Property Tax (est.) | $423 |
| Maintenance Fees | $457 |
| Total Monthly Cost | $4,192 |
| Est. Rental IncomeBeta | −$2,375 |
| Net Monthly Cost | −$1,817 |
Down payment: $156,198 (20%) · Mortgage: $624,792
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).