$3,249,900
Bedrooms
3 Bed
Bathrooms
2.0
Size
2235 sq ft
Exposure
East

Floor Range: 1 | Unit Number: 03
Current Price
$3,249,900
$1,454/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Sep 23, 2025 | $3,249,900 | $1,454/sq ft |
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $3,249,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 120 days 5% - 270 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $152,495 | $162,495 | May 11, 2026 |
| 5% - 120 days | 5% | $162,495 | $324,990 | Aug 9, 2026 |
| 5% - 270 days | 5% | $162,495 | $487,485 | Jan 6, 2027 |
| 5% - Occupancy | 5% | $162,495 | $649,980 | At Occupancy |
| Total Deposit | 20.0% | $649,980 |
2,235 sq ft × $0.46/sq ft = $1,028/mo
| Monthly Mortgage (P&I) | $13,781 |
| Property Tax (est.) | $1,760 |
| Maintenance Fees | $1,028 |
| Total Monthly Cost | $16,569 |
| Est. Rental IncomeBeta | −$5,375 |
| Net Monthly Cost | −$11,194 |
Down payment: $649,980 (20%) · Mortgage: $2,599,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).