$904,900
Bedrooms
2 Bed
Bathrooms
2.0
Size
675 sq ft
Exposure
North East

Floor Range: 3 | Unit Number: 30-31
Launch Price
$904,900
$1,341/sq ft
Aug 31, 2022
Current Price
$904,900
$1,341/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $904,900
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 180 days 5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $40,245 | $45,245 | May 11, 2026 |
| 5% - 180 days | 5% | $45,245 | $90,490 | Oct 8, 2026 |
| 5% - 365 days | 5% | $45,245 | $135,735 | Apr 11, 2027 |
| 5% - Occupancy | 5% | $45,245 | $180,980 | At Occupancy |
| Total Deposit | 20.0% | $180,980 |
675 sq ft × $0.64/sq ft = $432/mo
Add-ons
| Monthly Mortgage (P&I) | $3,837 |
| Property Tax (est.) | $490 |
| Maintenance Fees | $432 |
| Total Monthly Cost | $4,759 |
| Est. Rental IncomeBeta | −$2,675 |
| Net Monthly Cost | −$2,084 |
Down payment: $180,980 (20%) · Mortgage: $723,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).