$1,000,000
Bedrooms
3 Bed + Den
Bathrooms
2.0
Size
1715 sq ft
Exposure
0

Floor Range: 1 | Unit Number: 03, 04
Floor Range: 2, 3 | Unit Number: 03, 04, 09, 10
Current Price
$1,000,000
$583/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Oct 20, 2022 | $1,000,000 | $583/sq ft |
Similar 3 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,000,000
(10% + 10%) $1,000.00 On Signing $9,000.00 - 30 days Balance to 5% - 120 days 5% - 240 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $1,000.00 On Signing | $1,000.00 | $1,000 | $1,000 | On Signing |
| $9,000.00 - 30 days | $9,000.00 | $9,000 | $10,000 | May 19, 2026 |
| Balance to 5% - 120 days | Balance to 5% | $40,000 | $50,000 | Aug 17, 2026 |
| 5% - 240 days | 5% | $50,000 | $100,000 | Dec 15, 2026 |
| 10% - Occupancy | 10% | $100,000 | $200,000 | At Occupancy |
| Total Deposit | 20.0% | $200,000 |
1,715 sq ft × $0.00/sq ft = $0/mo
| Monthly Mortgage (P&I) | $4,240 |
| Property Tax (est.) | $542 |
| Maintenance Fees | $0 |
| Total Monthly Cost | $4,782 |
| Est. Rental IncomeBeta | −$3,250 |
| Net Monthly Cost | −$1,532 |
Down payment: $200,000 (20%) · Mortgage: $800,000
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).