$783,900
Bedrooms
1 Bed + Den
Bathrooms
2.0
Size
681 sq ft
Exposure
North

Floor Range: 1 | Unit Number: 06
Launch Price
$781,900
$1,148/sq ft
Nov 29, 2022
Current Price
$783,900
$1,151/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $783,900
(10% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - Jan 15, 2027 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $34,195 | $39,195 | May 11, 2026 |
| 5% - Jan 15, 2027 | 5% | $39,195 | $78,390 | Dec 20, 57523 |
| 5% - Occupancy | 5% | $39,195 | $117,585 | At Occupancy |
| Total Deposit | 15.0% | $117,585 |
681 sq ft × $0.67/sq ft = $456/mo
Add-ons
| Monthly Mortgage (P&I) | $3,324 |
| Property Tax (est.) | $425 |
| Maintenance Fees | $456 |
| Total Monthly Cost | $4,205 |
| Est. Rental IncomeBeta | −$2,225 |
| Net Monthly Cost | −$1,980 |
Down payment: $156,780 (20%) · Mortgage: $627,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).