$780,500
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
946 sq ft
Exposure
South

Floor Range: 1 | Unit Number: 04
Current Price
$780,500
$825/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Oct 4, 2024 | $780,500 | $825/sq ft |
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $780,500
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 5% - 180 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $29,025 | $39,025 | May 19, 2026 |
| 5% - 90 days | 5% | $39,025 | $78,050 | Jul 18, 2026 |
| 5% - 180 days | 5% | $39,025 | $117,075 | Oct 16, 2026 |
| 5% - Occupancy | 5% | $39,025 | $156,100 | At Occupancy |
| Total Deposit | 20.0% | $156,100 |
946 sq ft × $0.33/sq ft = $312/mo
| Monthly Mortgage (P&I) | $3,310 |
| Property Tax (est.) | $423 |
| Maintenance Fees | $312 |
| Total Monthly Cost | $4,044 |
| Est. Rental IncomeBeta | −$2,425 |
| Net Monthly Cost | −$1,619 |
Down payment: $156,100 (20%) · Mortgage: $624,400
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).