$566,910
Bedrooms
1 Bed
Bathrooms
1.0
Size
476 sq ft
Exposure
North

Floor Range: 5-16 | Unit Number: 02
Launch Price
$629,900
$1,323/sq ft
May 29, 2024
Current Price
$566,910
$1,191/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $566,910
(10% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 215 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $23,346 | $28,346 | May 9, 2026 |
| 2.5% - 120 days | 2.5% | $14,173 | $42,518 | Aug 7, 2026 |
| 2.5% - 215 days | 2.5% | $14,173 | $56,691 | Nov 10, 2026 |
| 5% - Occupancy | 5% | $28,346 | $85,037 | At Occupancy |
| Total Deposit | 15.0% | $85,037 |
476 sq ft × $0.59/sq ft = $281/mo
Add-ons
| Monthly Mortgage (P&I) | $2,404 |
| Property Tax (est.) | $307 |
| Maintenance Fees | $281 |
| Total Monthly Cost | $2,992 |
| Est. Rental IncomeBeta | −$1,800 |
| Net Monthly Cost | −$1,192 |
Down payment: $113,382 (20%) · Mortgage: $453,528
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).