$1,075,990
Bedrooms
3 Bed
Bathrooms
2.0
Size
792 sq ft
Exposure
South West

Floor Range: 7-23 | Unit Number: 11
Launch Price
$1,070,990
$1,352/sq ft
Feb 3, 2023
Current Price
$1,075,990
$1,359/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,075,990
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - Mar 22, 2024 5% - Mar 12, 2025 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $43,800 | $53,800 | May 9, 2026 |
| 5% - Mar 22, 2024 | 5% | $53,800 | $107,599 | May 23, 57442 |
| 5% - Mar 12, 2025 | 5% | $53,800 | $161,399 | Sep 28, 57469 |
| 5% - Occupancy | 5% | $53,800 | $215,198 | At Occupancy |
| Total Deposit | 20.0% | $215,198 |
792 sq ft × $0.74/sq ft = $586/mo
Add-ons
| Monthly Mortgage (P&I) | $4,563 |
| Property Tax (est.) | $583 |
| Maintenance Fees | $586 |
| Total Monthly Cost | $5,731 |
| Est. Rental IncomeBeta | −$2,675 |
| Net Monthly Cost | −$3,056 |
Down payment: $215,198 (20%) · Mortgage: $860,792
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).