$1,075,990
Bedrooms
3 Bed
Bathrooms
2.0
Size
827 sq ft
Exposure
North East
Floor Range: 7-11 | Unit Number: 05
Launch Price
$1,070,990
$1,295/sq ft
Feb 3, 2023
Current Price
$1,075,990
$1,301/sq ft
Similar 3 Bed condo units nearby
For LeaseStrong Match$2,700/mo
1543 Dupont Street, Unit 1
For LeaseStrong Match$3,825/mo
299 Campbell Avenue, Unit 703
For LeaseStrong Match$3,795/mo
299 Campbell Avenue, Unit 604
For LeaseStrong Match$3,995/mo
299 Campbell Avenue, Unit 221
For LeaseStrong Match$4,295/mo
220 Brandon Avenue, Unit 56
For LeaseGood Match$2,500/mo
1547 Dupont Street, Unit A
Deposit breakdown for this unit priced at $1,075,990
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - Mar 22, 2024 5% - Mar 12, 2025 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $43,800 | $53,800 | May 11, 2026 |
| 5% - Mar 22, 2024 | 5% | $53,800 | $107,599 | May 25, 57442 |
| 5% - Mar 12, 2025 | 5% | $53,800 | $161,399 | Sep 30, 57469 |
| 5% - Occupancy | 5% | $53,800 | $215,198 | At Occupancy |
| Total Deposit | 20.0% | $215,198 |
827 sq ft × $0.74/sq ft = $612/mo
Add-ons
| Monthly Mortgage (P&I) | $4,563 |
| Property Tax (est.) | $583 |
| Maintenance Fees | $612 |
| Total Monthly Cost | $5,757 |
| Est. Rental IncomeBeta | −$2,725 |
| Net Monthly Cost | −$3,032 |
Down payment: $215,198 (20%) · Mortgage: $860,792
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).