$1,467,000
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
990 sq ft
Exposure
North

Floor Range: 40-50 | Unit Number: 01
Launch Price
$1,272,000
$1,285/sq ft
Feb 23, 2021
Current Price
$1,467,000
$1,482/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,467,000
(15% + 5%) 5% On Signing 5% - 180 days 5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $73,350 | $73,350 | On Signing |
| 5% - 180 days | 5% | $73,350 | $146,700 | Oct 8, 2026 |
| 5% - 365 days | 5% | $73,350 | $220,050 | Apr 11, 2027 |
| 5% - Occupancy | 5% | $73,350 | $293,400 | At Occupancy |
| Total Deposit | 20.0% | $293,400 |
990 sq ft × $0.69/sq ft = $683/mo
Add-ons
| Monthly Mortgage (P&I) | $6,221 |
| Property Tax (est.) | $795 |
| Maintenance Fees | $683 |
| Total Monthly Cost | $7,698 |
| Est. Rental IncomeBeta | −$4,575 |
| Net Monthly Cost | −$3,123 |
Down payment: $293,400 (20%) · Mortgage: $1,173,600
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).