$902,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
541 sq ft
Exposure
East

Floor Range: 8-12
Launch Price
$842,900
$1,558/sq ft
Feb 9, 2022
Current Price
$902,900
$1,669/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $902,900
(10% + 10%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 180 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $35,145 | $45,145 | May 9, 2026 |
| 5% - 180 days | 5% | $45,145 | $90,290 | Oct 6, 2026 |
| 10% - Occupancy | 10% | $90,290 | $180,580 | At Occupancy |
| Total Deposit | 20.0% | $180,580 |
541 sq ft × $0.68/sq ft = $368/mo
Add-ons
| Monthly Mortgage (P&I) | $3,829 |
| Property Tax (est.) | $489 |
| Maintenance Fees | $368 |
| Total Monthly Cost | $4,686 |
| Est. Rental IncomeBeta | −$2,525 |
| Net Monthly Cost | −$2,161 |
Down payment: $180,580 (20%) · Mortgage: $722,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).