$557,900
Bedrooms
Studio
Bathrooms
1.0
Size
375 sq ft
Exposure
North
Floor Range: 2-3 | Unit Number: 15
Launch Price
$557,900
$1,488/sq ft
May 15, 2023
Current Price
$557,900
$1,488/sq ft
Similar Studio condo units nearby
Deposit breakdown for this unit priced at $557,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 120 days 5% - 540 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $17,895 | $27,895 | Jun 2, 2026 |
| 5% - 120 days | 5% | $27,895 | $55,790 | Aug 31, 2026 |
| 5% - 540 days | 5% | $27,895 | $83,685 | Oct 25, 2027 |
| 5% - Occupancy | 5% | $27,895 | $111,580 | At Occupancy |
| Total Deposit | 20.0% | $111,580 |
375 sq ft × $0.62/sq ft = $233/mo
Add-ons
| Monthly Mortgage (P&I) | $2,366 |
| Property Tax (est.) | $302 |
| Maintenance Fees | $233 |
| Total Monthly Cost | $2,901 |
| Est. Rental IncomeBeta | −$1,900 |
| Net Monthly Cost | −$1,001 |
Down payment: $111,580 (20%) · Mortgage: $446,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
