$1,533,000
Bedrooms
3 Bed
Bathrooms
2.0
Size
1354 sq ft
Exposure
North
Floor Range: 3 | Unit Number: 06
Launch Price
$1,533,000
$1,132/sq ft
Apr 1, 2023
Current Price
$1,533,000
$1,132/sq ft
Similar 3 Bed condo units nearby
For LeaseGood Match$6,000/mo
1048 Broadview Avenue, Unit PH02
For LeaseFair Match$5,375/mo
837 Broadview Avenue, Unit 6
For LeaseFair Match$5,600/mo
837 Broadview Avenue, Unit 9
Deposit breakdown for this unit priced at $1,533,000
(20% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 60 days 2.5% - 120 days 2.5% - 180 days 2.5% - 240 days 2.5% - 300 days 2.5% - 360 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $66,650 | $76,650 | May 19, 2026 |
| 2.5% - 60 days | 2.5% | $38,325 | $114,975 | Jun 18, 2026 |
| 2.5% - 120 days | 2.5% | $38,325 | $153,300 | Aug 17, 2026 |
| 2.5% - 180 days | 2.5% | $38,325 | $191,625 | Oct 16, 2026 |
| 2.5% - 240 days | 2.5% | $38,325 | $229,950 | Dec 15, 2026 |
| 2.5% - 300 days | 2.5% | $38,325 | $268,275 | Feb 13, 2027 |
| 2.5% - 360 days | 2.5% | $38,325 | $306,600 | Apr 14, 2027 |
| 5% - Occupancy | 5% | $76,650 | $383,250 | At Occupancy |
| Total Deposit | 25.0% | $383,250 |
1,354 sq ft × $0.64/sq ft = $867/mo
Add-ons
| Monthly Mortgage (P&I) | $6,501 |
| Property Tax (est.) | $830 |
| Maintenance Fees | $867 |
| Total Monthly Cost | $8,198 |
| Est. Rental IncomeBeta | −$4,750 |
| Net Monthly Cost | −$3,448 |
Down payment: $306,600 (20%) · Mortgage: $1,226,400
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).