$632,990
Bedrooms
Studio
Bathrooms
1.0
Size
350 sq ft
Exposure
North

Floor Range: 12-31, PH | Unit Number: 01
Launch Price
$549,990
$1,571/sq ft
Feb 28, 2020
Current Price
$632,990
$1,809/sq ft
Similar Studio condo units nearby
Deposit breakdown for this unit priced at $632,990
(20% + 1%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 5% - 270 days 5% - 540 days 1% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $26,650 | $31,650 | May 13, 2026 |
| 5% - 90 days | 5% | $31,650 | $63,299 | Jul 12, 2026 |
| 5% - 270 days | 5% | $31,650 | $94,949 | Jan 8, 2027 |
| 5% - 540 days | 5% | $31,650 | $126,598 | Oct 5, 2027 |
| 1% - Occupancy | 1% | $6,330 | $132,928 | At Occupancy |
| Total Deposit | 21.0% | $132,928 |
350 sq ft × $0.72/sq ft = $252/mo
Add-ons
| Monthly Mortgage (P&I) | $2,684 |
| Property Tax (est.) | $343 |
| Maintenance Fees | $252 |
| Total Monthly Cost | $3,279 |
| Est. Rental IncomeBeta | −$1,850 |
| Net Monthly Cost | −$1,429 |
Down payment: $126,598 (20%) · Mortgage: $506,392
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).