$885,990
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
525 sq ft
Exposure
North West

Floor Range: 12-31, PH | Unit Number: 02
11 lease listings for this same model in the building
(Sign-in required)
(Sign-in required)
(Sign-in required)
(Sign-in required)
(Sign-in required)
Launch Price
$759,990
$1,448/sq ft
Feb 28, 2020
Current Price
$885,990
$1,688/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $885,990
(20% + 1%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 5% - 270 days 5% - 540 days 1% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $39,300 | $44,300 | May 11, 2026 |
| 5% - 90 days | 5% | $44,300 | $88,599 | Jul 10, 2026 |
| 5% - 270 days | 5% | $44,300 | $132,899 | Jan 6, 2027 |
| 5% - 540 days | 5% | $44,300 | $177,198 | Oct 3, 2027 |
| 1% - Occupancy | 1% | $8,860 | $186,058 | At Occupancy |
| Total Deposit | 21.0% | $186,058 |
525 sq ft × $0.72/sq ft = $378/mo
Add-ons
| Monthly Mortgage (P&I) | $3,757 |
| Property Tax (est.) | $480 |
| Maintenance Fees | $378 |
| Total Monthly Cost | $4,615 |
| Est. Rental IncomeBeta | −$2,600 |
| Net Monthly Cost | −$2,015 |
Down payment: $177,198 (20%) · Mortgage: $708,792
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).