$1,174,900
Bedrooms
2 Bed
Bathrooms
2.0
Size
836 sq ft
Exposure
North

Floor Range: 2-4 | Unit Number: 02
1 lease listing for this same model in the building
Launch Price
$1,174,900
$1,405/sq ft
Dec 8, 2022
Current Price
$1,174,900
$1,405/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $1,174,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $48,745 | $58,745 | May 11, 2026 |
| 5% - 90 days | 5% | $58,745 | $117,490 | Jul 10, 2026 |
| 5% - 365 days | 5% | $58,745 | $176,235 | Apr 11, 2027 |
| 5% - Occupancy | 5% | $58,745 | $234,980 | At Occupancy |
| Total Deposit | 20.0% | $234,980 |
836 sq ft × $0.70/sq ft = $585/mo
| Monthly Mortgage (P&I) | $4,982 |
| Property Tax (est.) | $636 |
| Maintenance Fees | $585 |
| Total Monthly Cost | $6,203 |
| Est. Rental IncomeBeta | −$2,900 |
| Net Monthly Cost | −$3,303 |
Down payment: $234,980 (20%) · Mortgage: $939,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).