$779,990
Bedrooms
1 Bed
Bathrooms
1.0
Size
437 sq ft
Exposure
East

Floor Range: 5-39
Launch Price
$774,990
$1,773/sq ft
Apr 9, 2022
Current Price
$779,990
$1,785/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $779,990
(15% + 5%) $10,000.00 On Signing Balance to 5% - 60 days 5% - Jan 2, 2026 5% - Jan 2, 2027 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 60 days | Balance to 5% | $29,000 | $39,000 | Jun 8, 2026 |
| 5% - Jan 2, 2026 | 5% | $39,000 | $77,999 | Jul 18, 57496 |
| 5% - Jan 2, 2027 | 5% | $39,000 | $116,999 | Dec 5, 57523 |
| 5% - Occupancy | 5% | $39,000 | $155,998 | At Occupancy |
| Total Deposit | 20.0% | $155,998 |
437 sq ft × $0.69/sq ft = $302/mo
Add-ons
| Monthly Mortgage (P&I) | $3,307 |
| Property Tax (est.) | $422 |
| Maintenance Fees | $302 |
| Total Monthly Cost | $4,032 |
| Est. Rental IncomeBeta | −$1,575 |
| Net Monthly Cost | −$2,457 |
Down payment: $155,998 (20%) · Mortgage: $623,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).