$1,890,000
Bedrooms
3 Bed
Bathrooms
2.0
Size
852 sq ft
Exposure
North

Floor Range: 25-LPH | Unit Number: 05
Launch Price
$1,454,000
$1,707/sq ft
Sep 29, 2021
Current Price
$1,890,000
$2,218/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,890,000
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 210 days 5% - 690 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $84,500 | $94,500 | May 9, 2026 |
| 5% - 210 days | 5% | $94,500 | $189,000 | Nov 5, 2026 |
| 5% - 690 days | 5% | $94,500 | $283,500 | Feb 28, 2028 |
| 5% - Occupancy | 5% | $94,500 | $378,000 | At Occupancy |
| Total Deposit | 20.0% | $378,000 |
852 sq ft × $0.73/sq ft = $622/mo
| Monthly Mortgage (P&I) | $8,014 |
| Property Tax (est.) | $1,024 |
| Maintenance Fees | $622 |
| Total Monthly Cost | $9,660 |
| Est. Rental IncomeBeta | −$4,625 |
| Net Monthly Cost | −$5,035 |
Down payment: $378,000 (20%) · Mortgage: $1,512,000
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).