$1,226,000
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
509 sq ft
Exposure
West
Floor Range: 9 | Unit Number: 15
Floor Range: 10-12, 15-23 | Unit Number: 12
Launch Price
$986,000
$1,937/sq ft
Sep 29, 2021
Current Price
$1,226,000
$2,409/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,226,000
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 210 days 5% - 690 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $51,300 | $61,300 | Jun 1, 2026 |
| 5% - 210 days | 5% | $61,300 | $122,600 | Nov 28, 2026 |
| 5% - 690 days | 5% | $61,300 | $183,900 | Mar 22, 2028 |
| 5% - Occupancy | 5% | $61,300 | $245,200 | At Occupancy |
| Total Deposit | 20.0% | $245,200 |
509 sq ft × $0.73/sq ft = $372/mo
| Monthly Mortgage (P&I) | $5,199 |
| Property Tax (est.) | $664 |
| Maintenance Fees | $372 |
| Total Monthly Cost | $6,235 |
| Est. Rental IncomeBeta | −$2,575 |
| Net Monthly Cost | −$3,660 |
Down payment: $245,200 (20%) · Mortgage: $980,800
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
