$1,077,900
Bedrooms
3 Bed
Bathrooms
2.0
Size
1238 sq ft
Exposure
East

Floor Range: | Unit Number: 98, 101, 106, 109, 120
Launch Price
$849,900
$687/sq ft
Oct 4, 2020
Current Price
$1,077,900
$871/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,077,900
(5% + 10%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 180 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $21,948 | $26,948 | May 9, 2026 |
| 2.5% - 180 days | 2.5% | $26,948 | $53,895 | Oct 6, 2026 |
| 10% - Occupancy | 10% | $107,790 | $161,685 | At Occupancy |
| Total Deposit | 15.0% | $161,685 |
1,238 sq ft × $0.29/sq ft = $359/mo
Add-ons
| Monthly Mortgage (P&I) | $4,571 |
| Property Tax (est.) | $584 |
| Maintenance Fees | $359 |
| Total Monthly Cost | $5,514 |
| Est. Rental IncomeBeta | −$3,100 |
| Net Monthly Cost | −$2,414 |
Down payment: $215,580 (20%) · Mortgage: $862,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).