$748,800
Bedrooms
1 Bed + Den
Bathrooms
2.0
Size
671 sq ft
Exposure
North

Floor Range: 2-3 | Unit Number: 09
Floor Range: 4 | Unit Number: 07
Launch Price
$799,800
$1,192/sq ft
May 24, 2022
Current Price
$748,800
$1,116/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $748,800
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 5% - 270 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $27,440 | $37,440 | May 9, 2026 |
| 5% - 90 days | 5% | $37,440 | $74,880 | Jul 8, 2026 |
| 5% - 270 days | 5% | $37,440 | $112,320 | Jan 4, 2027 |
| 5% - Occupancy | 5% | $37,440 | $149,760 | At Occupancy |
| Total Deposit | 20.0% | $149,760 |
671 sq ft × $0.70/sq ft = $470/mo
Add-ons
| Monthly Mortgage (P&I) | $3,175 |
| Property Tax (est.) | $406 |
| Maintenance Fees | $470 |
| Total Monthly Cost | $4,051 |
| Est. Rental IncomeBeta | −$2,475 |
| Net Monthly Cost | −$1,576 |
Down payment: $149,760 (20%) · Mortgage: $599,040
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).