$824,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
558 sq ft
Exposure
South West

Floor Range: 2 | Unit Number: 06
Launch Price
$824,900
$1,478/sq ft
Jul 18, 2022
Current Price
$824,900
$1,478/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $824,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 240 days 5% - Jun 1, 2026 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $31,245 | $41,245 | May 11, 2026 |
| 5% - 240 days | 5% | $41,245 | $82,490 | Dec 7, 2026 |
| 5% - Jun 1, 2026 | 5% | $41,245 | $123,735 | Dec 1, 57497 |
| 5% - Occupancy | 5% | $41,245 | $164,980 | At Occupancy |
| Total Deposit | 20.0% | $164,980 |
558 sq ft × $0.69/sq ft = $385/mo
Add-ons
| Monthly Mortgage (P&I) | $3,498 |
| Property Tax (est.) | $447 |
| Maintenance Fees | $385 |
| Total Monthly Cost | $4,330 |
| Est. Rental IncomeBeta | −$2,125 |
| Net Monthly Cost | −$2,205 |
Down payment: $164,980 (20%) · Mortgage: $659,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).