$545,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
504 sq ft
Exposure
West

Floor Range: 2-4 | Unit Number: 03, 12
Launch Price
$595,900
$1,182/sq ft
Jun 14, 2022
Current Price
$545,900
$1,083/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $545,900
(7.5% + 2.5%) $7,500.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $7,500.00 On Signing | $7,500.00 | $7,500 | $7,500 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $19,795 | $27,295 | May 11, 2026 |
| 2.5% - 120 days | 2.5% | $13,648 | $40,943 | Aug 9, 2026 |
| 2.5% - Occupancy | 2.5% | $13,648 | $54,590 | At Occupancy |
| Total Deposit | 10.0% | $54,590 |
504 sq ft × $0.48/sq ft = $242/mo
Add-ons
| Monthly Mortgage (P&I) | $2,315 |
| Property Tax (est.) | $296 |
| Maintenance Fees | $242 |
| Total Monthly Cost | $2,853 |
| Est. Rental IncomeBeta | −$2,000 |
| Net Monthly Cost | −$853 |
Down payment: $109,180 (20%) · Mortgage: $436,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).