$584,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
518 sq ft
Exposure
West

Floor Range: 1 | Unit Number: 04
Launch Price
$634,900
$1,226/sq ft
Jun 14, 2022
Current Price
$584,900
$1,129/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $584,900
(7.5% + 2.5%) $7,500.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $7,500.00 On Signing | $7,500.00 | $7,500 | $7,500 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $21,745 | $29,245 | May 11, 2026 |
| 2.5% - 120 days | 2.5% | $14,623 | $43,868 | Aug 9, 2026 |
| 2.5% - Occupancy | 2.5% | $14,623 | $58,490 | At Occupancy |
| Total Deposit | 10.0% | $58,490 |
518 sq ft × $0.48/sq ft = $249/mo
Add-ons
| Monthly Mortgage (P&I) | $2,480 |
| Property Tax (est.) | $317 |
| Maintenance Fees | $249 |
| Total Monthly Cost | $3,046 |
| Est. Rental IncomeBeta | −$2,050 |
| Net Monthly Cost | −$996 |
Down payment: $116,980 (20%) · Mortgage: $467,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).