$909,900
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
902 sq ft
Exposure
South

Floor Range: 5 | Unit Number: 05
Floor Range: 6-9 | Unit Number: 07
Launch Price
$803,900
$891/sq ft
Sep 28, 2021
Current Price
$909,900
$1,009/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $909,900
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 300 days 5% - 600 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $40,495 | $45,495 | May 9, 2026 |
| 5% - 300 days | 5% | $45,495 | $90,990 | Feb 3, 2027 |
| 5% - 600 days | 5% | $45,495 | $136,485 | Nov 30, 2027 |
| 5% - Occupancy | 5% | $45,495 | $181,980 | At Occupancy |
| Total Deposit | 20.0% | $181,980 |
902 sq ft × $0.58/sq ft = $523/mo
Add-ons
| Monthly Mortgage (P&I) | $3,858 |
| Property Tax (est.) | $493 |
| Maintenance Fees | $523 |
| Total Monthly Cost | $4,874 |
| Est. Rental IncomeBeta | −$2,900 |
| Net Monthly Cost | −$1,974 |
Down payment: $181,980 (20%) · Mortgage: $727,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).