$12,295,900
Bedrooms
3 Bed
Bathrooms
3.0
Size
3451 sq ft
Exposure
East

Floor Range: 35 | Unit Number: 01
Launch Price
$13,500,900
$3,912/sq ft
Sep 15, 2018
Current Price
$12,295,900
$3,563/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $12,295,900
(17.5%) $25,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 7.5%
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $25,000.00 On Signing | $25,000.00 | $25,000 | $25,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $589,795 | $614,795 | May 11, 2026 |
| 5% - 90 days | 5% | $614,795 | $1,229,590 | Jul 10, 2026 |
| 7.5% | 7.5% | $922,193 | $2,151,783 | May 11, 2026 |
| Total Deposit | 17.5% | $2,151,783 |
3,451 sq ft × $1.12/sq ft = $3,865/mo
| Monthly Mortgage (P&I) | $52,139 |
| Property Tax (est.) | $6,660 |
| Maintenance Fees | $3,865 |
| Total Monthly Cost | $62,665 |
| Est. Rental IncomeBeta | −$20,600 |
| Net Monthly Cost | −$42,065 |
Down payment: $2,459,180 (20%) · Mortgage: $9,836,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).