$3,763,900
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
1425 sq ft
Exposure
East

Floor Range: 6-8 | Unit Number: 02
Launch Price
$2,570,900
$1,804/sq ft
Jul 22, 2019
Current Price
$3,763,900
$2,641/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $3,763,900
(17.5%) $25,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 7.5%
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $25,000.00 On Signing | $25,000.00 | $25,000 | $25,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $163,195 | $188,195 | May 11, 2026 |
| 5% - 90 days | 5% | $188,195 | $376,390 | Jul 10, 2026 |
| 7.5% | 7.5% | $282,293 | $658,683 | May 11, 2026 |
| Total Deposit | 17.5% | $658,683 |
1,425 sq ft × $1.12/sq ft = $1,596/mo
| Monthly Mortgage (P&I) | $15,960 |
| Property Tax (est.) | $2,039 |
| Maintenance Fees | $1,596 |
| Total Monthly Cost | $19,595 |
| Est. Rental IncomeBeta | −$6,150 |
| Net Monthly Cost | −$13,445 |
Down payment: $752,780 (20%) · Mortgage: $3,011,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).