$2,379,900
Bedrooms
1 Bed + Den
Bathrooms
2.0
Size
1065 sq ft
Exposure
South

Floor Range: 3-4 | Unit Number: 07
Launch Price
$2,095,900
$1,968/sq ft
Jun 26, 2023
Current Price
$2,379,900
$2,235/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $2,379,900
(20% + 1%) $15,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 5% - 365 days 5% - 540 days 1% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $15,000.00 On Signing | $15,000.00 | $15,000 | $15,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $103,995 | $118,995 | May 9, 2026 |
| 5% - 90 days | 5% | $118,995 | $237,990 | Jul 8, 2026 |
| 5% - 365 days | 5% | $118,995 | $356,985 | Apr 9, 2027 |
| 5% - 540 days | 5% | $118,995 | $475,980 | Oct 1, 2027 |
| 1% - Occupancy | 1% | $23,799 | $499,779 | At Occupancy |
| Total Deposit | 21.0% | $499,779 |
1,065 sq ft × $1.05/sq ft = $1,118/mo
Add-ons
| Monthly Mortgage (P&I) | $10,092 |
| Property Tax (est.) | $1,289 |
| Maintenance Fees | $1,118 |
| Total Monthly Cost | $12,499 |
| Est. Rental IncomeBeta | −$5,750 |
| Net Monthly Cost | −$6,749 |
Down payment: $475,980 (20%) · Mortgage: $1,903,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).